| 2005 PROPERTY TAX RATE FOR 2006 BUDGET | ||||
| Description | Levy for 2005 Budget | Levy for 2006 Budget | 2004 Tax Rate for 2005 Budget | 2005 Tax Rate for 2006 Budget |
| General Fund | 2,958,790 | 3,185,419 | 3.6232 | 3.7454 |
| Debt Service Fund | 655,000 | 701,711 | 0.8021 | 0.8251 |
| Capital Improvements Fund | 45,000 | 15,000 | 0.0551 | 0.0176 |
| TOTALS | 3,658,790 | 3,902,130 | 4.4804 | 4.5881 |
| 2005 TAX LEVY COMPARISON FOR 2006 BUDGET | |||||
| TAXING BODY | 2004 TAX LEVY FOR 2005 BUDGET | 2005 TAX LEVY FOR 2006 BUDGET | % OF TAX LEVY CHANGE | 2004 LEVY % OF TOTAL | 2005 LEVY % OF TOTAL |
| Village of Hartland | 3,658,790 | 3,902,130 | 7% | 21% | 22% |
| Waukesha County | 1,809,756 | 1,911,566 | 6% | 11% | 11% |
| State of Wisconsin | 182,209 | 196,185 | 8% | 1% | 1% |
| Arrowhead High School | 2,874,277 | 2,841,926 | -1% | 17% | 16% |
| Hartland/Lakeside School | 5,172,848 | 5,152,622 | 0% | 30% | 29% |
| Lake County School | 610,926 | 591,549 | -3% | 4% | 3% |
| Swallow School | 797,734 | 953,867 | 20% | 5% | 5% |
| Merton School | 227 | 167 | -26% | 0% | 0% |
| WCTC | 1,081,312 | 1,140,254 | 5% | 6% | 6% |
| Tax Increment Dist | 1,005,498 | 1,237,710 | 23% | 6% | 7% |
| Gross Taxes | 17,193,576 | 17,927,976 | 100% | 100% | |
| State Tax Credit | (1,236,945) | (1,230,925) | -0.5% | ||
| Net Taxes | 15,956,631 | 16,697,051 | |||
| HARTLAND/LAKESIDE SCHOOL - 2005 TAX RATE FOR 2006 BUDGET | |||||
| TAXING BODY | 2004 TAX RATE FOR 2005 BUDGET | 2005 TAX RATE FOR 2006 BUDGET | % OF TAX LEVY CHANGE | 2004 TAX RATE % OF TOTAL | 2005 TAX RATE % OF TOTAL |
| Village of Hartland | 4.4804 | 4.5881 | 2% | 22% | 23% |
| Waukesha County | 2.2162 | 2.2476 | 1% | 11% | 11% |
| State of Wisconsin | 0.2101 | 0.2148 | 2% | 1% | 1% |
| Arrowhead High School | 3.5197 | 3.3415 | -5% | 18% | 17% |
| Hartland/Lakeside School | 8.2692 | 8.1184 | -2% | 41% | 41% |
| WCTC | 1.3241 | 1.3407 | 1% | 7% | 7% |
| Taxes | 20.0197 | 19.8511 | 100% | 100% | |
| State Tax Credit | (1.4267) | (1.3475) | -5.6% | ||
| Taxes | 18.5930 | 18.5036 | -0.48% | ||
| SWALLOW SCHOOL - 2005 TAX RATE FOR 2006 BUDGET | |||||
| TAXING BODY | 2004 TAX RATE FOR 2005 BUDGET | 2005 TAX RATE FOR 2006 BUDGET | % OF TAX LEVY CHANGE | 2004 TAX RATE % OF TOTAL | 2005 TAX RATE % OF TOTAL |
| Village of Hartland | 4.4804 | 4.5881 | 2% | 24% | 25% |
| Waukesha County | 2.2162 | 2.2476 | 1% | 12% | 12% |
| State of Wisconsin | 0.2101 | 0.2148 | 2% | 1% | 1% |
| Arrowhead High School | 3.5197 | 3.3415 | -5% | 19% | 18% |
| Swallow School | 6.7757 | 6.6666 | -2% | 37% | 36% |
| WCTC | 1.3241 | 1.3407 | 1% | 7% | 7% |
| Gross Taxes | 18.5262 | 18.3993 | 100% | 100% | |
| State Tax Credit | (1.4267) | (1.3475) | -5.6% | ||
| Net Taxes | 17.0995 | 17.0518 | -0.28% | ||
| LAKE COUNTRY SCHOOL - 2005 TAX RATE FOR 2006 BUDGET | |||||
| TAXING BODY | 2004 TAX RATE FOR 2005 BUDGET | 2005 TAX RATE FOR 2006 BUDGET | % OF TAX LEVY CHANGE | 2004 TAX RATE % OF TOTAL | 2005 TAX RATE % OF TOTAL |
| Village of Hartland | 4.4804 | 4.5881 | 2% | 22% | 23% |
| Waukesha County | 2.2162 | 2.2476 | 1% | 11% | 11% |
| State of Wisconsin | 0.2101 | 0.2148 | 2% | 1% | 1% |
| Arrowhead High School | 3.5197 | 3.3415 | -5% | 18% | 17% |
| Lake Country School | 8.3569 | 8.1373 | -3% | 42% | 41% |
| WCTC | 1.3241 | 1.3407 | 1% | 7% | 7% |
| Gross Taxes | 20.1074 | 19.8700 | 100% | 100% | |
| State Tax Credit | (1.4267) | (1.3475) | -5.6% | ||
| Net Taxes | 18.6807 | 18.5225 | -0.85% | ||
| MERTON SCHOOL - 2005 TAX RATE FOR 2006 BUDGET | |||||
| TAXING BODY | 2004 TAX RATE FOR 2005 BUDGET | 2005 TAX RATE FOR 2006 BUDGET | % OF TAX LEVY CHANGE | 2004 TAX RATE % OF TOTAL | 2005 TAX RATE % OF TOTAL |
| Village of Hartland | 4.4804 | 4.5881 | 2% | 25% | 26% |
| Waukesha County | 2.2162 | 2.2476 | 1% | 12% | 13% |
| State of Wisconsin | 0.2101 | 0.2148 | 2% | 1% | 1% |
| Arrowhead High School | 3.5197 | 3.3415 | -5% | 19% | 19% |
| Merton School | 6.3707 | 5.6449 | -11% | 35% | 32% |
| WCTC | 1.3241 | 1.3407 | 1% | 7% | 8% |
| Gross Taxes | 18.1212 | 17.3776 | 100% | 100% | |
| State Tax Credit | (1.4267) | (1.3475) | -5.6% | ||
| Net Taxes | 16.6945 | 16.0301 | -3.98% | ||